Showing posts with label PENSION PROBLEMS. Show all posts
Showing posts with label PENSION PROBLEMS. Show all posts

Borrower Boulevard at Eagle Bay and/or Danny Hammond Is Pursuing Funding For Multiple Rehab, Remodel, & New Ground Up Construction Loans With Finished Product To Be Sold, Or Held for Rental At Eagle Bay Subdivision On The 78 Mile Marker of the Lake of the Ozarks




Collateral:  zoned multi-use -  residential or commercial or both zonings at the same time

2 structures: 

1.)  28337 Paperwood Lincoln, MO 65338  

situated at the 78 mile marker of the Lake of the Ozarks in Western MIssouri   a one 2-story, steel        construction - 4,800 sq ft -structure that has been used as residence & commercial is curently being use as both residential and commercial occupants  - lowest estimated value = $404,000                  
                                                                                                                         1st loan -  $  37,000    
                      
 


ready-to-build home construction  - my sale price is $15,000 no comps  1st loan - none

2011 purchase included  11 ready to build contiguous lots  zoned multi-use.  
legal description is:  lots 6, 7, 8, 12, 13. 14, 15, 16, 17, 18, 19 in block 33, Plat 5 Eagle Bay a subdivision in Eagle Bay a subdivision in Benton County Missouri, as described in the recorded plats thereof.

The Smaller home/structure is located on Lot 7.  The Borrower owns the structure and the lot it is on.

The larger 4,800 sq ft structure is located on lots 15 and 16

The 2-story steel structure which is is the home and the offices of these Borrower owned companies:  Boulevard Real Estate, LLC (registered with the Missouri Secretary of State in 1999, owned by Daniel Hammond with 100% ownership, Boulevard at Eagle Bay, LLC a sole member Limited LIability Liability Company for which Daniel Hammond is the managing member and 100% owner. Sierra Construction a D/B/A awaiting registration.

The related companies and Daniel Hammond now occupy the structure.  The borrower Danny Hammond is aware that for some loans he may not occupy the collateral property.  That is not the desire of the Borrower, but for a loan that has a good probability of a pathway to success the guidelines will be accomodated.

Both structures are located in Eagle Bay Subdivision and are are contiguous.  This makes onsite location very desirable. 


I moved the section below from the Post Title.  It is not current but I saw no reason to just delete it yet.  It is known that I can't  run the project very long on borrowed money.  the core business is building affordable single family homes to either be sold at a profit or to long term finance some or all of what we build to sell as rentals.  

There is no number of construction loans that I have determined would be ideal for the project.  4 is very low.  But, I can't detremine that.  The money determines that.  So when a lender asks what I want I think we have not reached that point.  Why will someone give me construction loans and how many are they considering giving me.

Boulevard Real Estate Is Looking For Loans To Fund 3 Construction Loans @ $120,000 each In Eagle Bay on the 78 mm of Lake of the Ozarks, MO.  The Lake is 100 miles long from Bagnell Dam backing up Lake of the Ozarks to Truman Resevoir dam.  They are both on the same river system.

3 Construction Loans @$90,000 each = $270,000 funding to build new homes on Ready-To-Build Construction Lots.   All of the lots are zoned "multi-purpose.  In Benton County Mo that can be commercial or residential or both.



REHAB AND REMODELING COSTS FOR THE 4,800 SQ FT BUILDING REQUIRING REHAB AND REMODEL ON LOTS 15 & 16 AND LOT 7 IN BLOCK 33, PLAT 5 EAGLE BAY SUBDIVISION

            Remodel Construction Cost Estimate PHASE I Eagle Bay

Large Lake House Remodel 28336 Paperwood Drive


Purchased in November 2011 for Cash

November 2023 -$37,000 business related Commercial real estate loan


Recent BPO showed a sales market value of $410,000 current value















4800 Sq ft Lake Home - Foundation: Slab on Grade - Location: 78 mile marker of Lake of the Ozarks in Benton County, MO


As Finished Version: 4 Bdrm 3 ba  2-story


Garage:  (current 1 car)

Planned Addition of an attached 2-door (1- 10 ft & 1- 14 ft) RV Garage (Shouse) to enhance value of appraisal and appeal to more buyers if needed for exit strategy                           


INDIRECT CONSTRUCTION COSTS


COST

NOTES

Bldg Permits/Fees

$0.00

Sewer Tap N/A Impact Fee N/A

Benton County Permit 

Attorney Fee

      0.00


Architect Plans and Specs

  1,493

Blue Print Copies

Structural Engineering

      400


Wastewater Treatment Inspection 

      250


Construction Insurance

      1,850


Supervision/Overhead

7,000

Sierra Construction

Temporary Power

    0.00


Water Well Inspection

      200


TOTAL

11,193



EXCAVATION/SITE WORK

Foundation Pad Const.

Included 


Finish Grading

Included


Backfill

Included


Wastewater Treatment

installed 1998 good condition

Already in Place

Electric Trench

Included


Drain Tile and Gravel

N/A


Rock Removal

N/A


Misc. Hauling

N/A


Grinder Pump

Included


TOTAL

0.00




INTERIOR CARPENTRY

Interior Framing Lumber Material2,200Sierra Construction



Interior Framing Labor


3,226Sierra Construction

Crane Service

N/A


Windows & Screens

1,926


Skylights

N/A


Exterior Doors

Included


Garage Doors

N/A


Garage Openers

N/A


Deck, Porch Labor

N/A


Deck, Porch Materials

N/A


Steel Beams and Posts

N/A


Vinyl Siding

N/A


TOTAL

7,352



PLUMBING

Ground Rough

N/A


Rough Plumbing

2,126


Finish

  895


Fixtures

Included


Other

N/A


TOTAL

3,021



HVAC

Rough In

NA


Finish

NA


Other

N/A


TOTAL

0.00



ELECTRICAL

Rough Electrical

  821


Finish Electrical

  568


Fixtures

1,106


Other

N/A


TOTAL

2,495



One New Master Bath

Downstairs New Master bdrm

$10,000


Wall & Attic Insulation

N/A


Other

N/A


TOTAL

$10,000



One New "Hollwood Bath" for the 2400 sq ft 2nd story.


Upstairs Shared Bathroom

Was not finished out


TOTAL

10,000



FINISH CARPENTRY

Trim Material

2,200


Interior Doors & Exterior

Included in Trim Material


Moldings/stair rail/columns

N/A


Finish Carpentry

2,021


Fireplace Equipment

0.00


Hearth and Mantel

N/A


Closet Organizers

Included in Trim Material


Finish Hardware

1,022


Spindles

N/A


Other

N/A


TOTAL

5,243




PAINTING

Interior Painting

3,817


Exterior Painting 

N/A


Other

N/A


TOTAL

3,817



FLOORING

Floor Tile Material

N/A


Floor Tile Labor incl.

N/A


Carpet Material

8,701


Carpet Labor

Included


Hardwood Floor Material

N/A


Hardwood Floor Labor

N/A


Viny Flooring&Labor

2,800


TOTAL

11,501



MIRRORS AND GLASS

Shower Doors

920


Mirrors

760


TOTAL

1,680



LANDSCAPING

Fill and Topsoil

N/A


Nature Landscaping

1,000


Plant Materials

  700


Plant Materials Labor

  300


TOTAL

2,000



CABINET, COUNTER AND APPLIANCE

Kitchen Cabinets

5,660


Vanity Cabinets

Included


Kitchen Tops

3,100


Vanity Tops

390


Kitchen Appliances

$9,200


TOTAL

18,350



MISCELLANEOUS

Silt Fence

N/A


Mail Collection Box

N/A


Final Cleaning

500


Construction Cleanup

500




TOTAL

1,000



TOTAL COST OF CONSTRUCTION

2 Lot Costs Lots 15-16

 25,000 Paid by Borrower

Boulevard purchased

CURRENT LOANS

 37,000 Nov 2023

REMODEL COST:    

$94,652 Total LoanReplacement Value  $624,000

Value before Remodel


Value After Remodel


Sell in 90 days TOTAL



$410,000 (incl. two lots)


$600,000 (incl two lots)


$500,000





Estimated Cost Total Rehab of Eagle Bay Original House on Lot 7


Property Address  27682 Timberwood Trail Lincoln, Missouri 65338  (Adjacent Large house)

 Current 480 sq ft  When Finished  600 sq ft (full bath & office additions)








Description

Scheduled Cost



Actual Cost

Sub

Closing Costs

N/A



TBD

Pinnacle

Attorney Fee

0.00



TBD

Elizabeth Marr

Insurance

  700



TBD

Turner

Architect

  0.00



TBD

Gerald Ford

Survey/Engineer

  500.



TBD

Borden/Sullivan

Permits

  0.00



N/A


Excavation

  200.00



TBD

SLS & Blvd

Gravel

  300.00



TBD

Barber & Sons

Footings/Foundation

  700 (bathroom)



TBD

Strate & SLS

Concrete

 2,000



TBD

Whistle

Lumber

6,000



TBD

McCray & Owen

Rough In

6,500



TBD

John Palomo

Windows

2,500



TBD

McCray

Roofing

4,800



TBD

Owensby

Plumbing Rough In

3,500



TBD

Strate

Electrical Rough In

3,000



TBD

Jess & Moyer

HVAC

4,000



TBD

Comfort Systems

Insulation

1,000



TBD

Owen

Drywall

5,600



TBD

Boulevard

Trim/Millwork

3,400



TBD

McCray

Cabinets/Tops

4,500



TBD

McCray

Garage Door

0.00



0.00

Roll Rite

Finish Carpentry

  800



TBD


Painting

2,500



TBD


Steel Siding

0.00



TBD

Heartland Stucco

Flooring

3,400



TBD


Gutters

  500



TBD

James Stewart

First Clean

  280





Electrical Finish

2,000



  TBD


Hardware

1,000



  TBD


Shower/Mirrors

1,000





Vanity Tops

 1,500





Appliances

6,500





Final Grade

  200





Landscaping

  500





Final Clean

  250

$74,33074,330

Blvd

Lot Cost

Misc 

  <15,000>

Paid by Borrower

15,000 paid

Boulevard













Utilities

500

500

West Central

Temporary Power

275




West Central

Interest

3000




Pinnacle

Supervision/Overhead

4,000




Sierra

Total

82,105

82,105