Labor and Material Costs to Rehab the Small House There has not been an address for the small house. It was already there we just drew a lot around it.

Current 400 sq ft Tiny House.  When Finished it will be a 600 sq ft (full bath & office additions) affordable "small" home.

Current Address is Lot 7; Block 33; Plat 5 Eagle Bay

There is now a postal address that Is supposed to have been mailed to DLH




I also want to do a complete rebuild on a small very old house which has unigue features that have attracted offers as high as $130,000 even though we have not begun the rehab. We will spend $58,000 to totally redo this small house.  We will add a sale of the lot for $20,000 to build the valuse of the remaining 108 Ready-To-Build new home lots.  
There is no cost to purchase or refinance this house because there is no money owed on this property.  There is no current debt on this house.  The two homes are contiguous with each other and we have eight more free and clear ready to build lots next to these two homes.  

Estimate Cost Total Rehab of Eagle Bay Small House on Lot 7.  

We will spend $58,000 to totally redo this small house.  There is no cost to purchase or refinance house because there is no money owed on this property.  There is no current debt on this house.  The two homes are contiguous with the each other and we have eight more free and clear ready to build lots next to these two homes.



Estimate Cost Total Rehab of Eagle Bay Small House on Lot 7

Current 400 sq ft  When Finished  600 sq ft (full bath & office additions)


Description

Scheduled Cost



Actual Cost

Sub

Closing Costs

N/A



TBD

Pinnacle

Attorney Fee

0.00



TBD

Elizabeth Marr

Insurance

  700



TBD

Turner

Architect

  500



TBD

Gerald Ford

Survey/Engineer

  500.



TBD

Borden/Sullivan

Permits

  0.00



N/A


Excavation

  200.00



TBD

SLS & Blvd

Gravel

  300.00



TBD

Barber & Sons

Footings/Foundation

  700 (bathroom)



TBD

Strate & SLS

Concrete

  500.



TBD

Whistle

Lumber

5,000



TBD

McCray & Owen

Rough In

2,000



TBD

John Palomo

Windows

1,300



TBD

McCray

Roofing

1,800



TBD

Owensby

Plumbing Rough In

2,500



TBD

Strate

Electrical Rough In

1,500



TBD

Jess & Moyer

HVAC

2,000



TBD

Comfort Systems

Insulation

  800



TBD

Owen

Drywall

4,600



TBD

Boulevard

Trim/Millwork

1,000



TBD

McCray

Cabinets/Tops

2,500



TBD

McCray

Garage Door

0.00



0.00

Roll Rite

Finish Carpentry

  800



TBD


Painting

1,200



TBD


Siding

3,700



TBD

Heartland Stucco

Flooring

2,400



TBD


Gutters

  500



TBD

James Stewart

First Clean

  280





Electrical Finish

1,000



  TBD


Hardware

  392



  TBD


Shower/Mirrors

  500





Vanity Tops

  500





Appliances

2,000





Final Grade

  200





Landscaping

  500





Final Clean

  250




Blvd

Lot Cost

Misc 

  0.00



0.00

/ORI













Utilities

500




West Central

Temporary Power

275




West Central

Interest

3000




Pinnacle

Supervision/Overhead

4,000




Blvd


600 sq ft

Current Loan


Total Rehab

Plus Lot


Total Rebuild




0.00 loan


48,000

20,000


68,000








SELLING PRICE

Lot Prepaid

Proceeds from sale






150,000


$20,000

$150,000






   PROFIT






$82,000   in


$82,000 in
45 days






Home prices went up consistently with the rest of the country.  Yes there are comparables.


Click on "OLDER POSTS" at right just below to continue the review of Danny Hammond & Eagle Bay